4510 Dorado DrKingwoodTX77345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kingwood at 4510 Dorado Dr, Kingwood, TX, 77345 priced at $345,300 pairs $3,271/mo rent with $816/mo cash flow after a $1,690/mo payment. Total monthly income equals $3,271/mo, and annual cash flow comes to $9,787/yr on $114,467 invested. Return on cash invested is 28.46% in year one, and rental yield stands at 11.37% on a $345,300 basis. Equity gained on principal adds $2,228/yr, and 5% annual appreciation accumulates to $95,400 by year five. Five-year ROI measures 149.91% and total cumulative return in cash reaches $171,602. For financing, Ziffy Mortgage’s DSCR program evaluates $3,271/mo property income against a $1,690/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2019
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77345, Humble, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,429 (100%) |
| Owner Occupied HU | 8,026 (85.1%) |
| Renter Occupied HU | 1,093 (11.6%) |
| Vacant Housing Units | 310 ( 3.3%) |
| Median Home Value | $375,599 |
| Average Home Value | $423,057 |
Housing Distribution
Address Breakdown
Residential
9,848
Single Family
8,854
Multi-Family
994
Businesses
137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices