4510 Colony Villas Dr UNIT 2201Bonita SpringsFL34134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bonita Springs at 4510 Colony Villas Dr UNIT 2201, Bonita Springs, FL, 34134 generates $4,178/mo in rent, after a $5,629/mo payment. Total monthly income is $4,178/mo. Return on cash invested sits at 3.62% in year one, and rental yield is 4.36% on a $1,150,000 entry. Equity gained on principal adds $7,421/yr, while 5% annual appreciation builds toward $317,724 over five years. Five-year ROI reaches 18.01% and total cumulative return in cash sums $67,101. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,178/mo property income rather than buyer’s personal income.
Condo
Built in 2015
4,277 sqft lot
$N/A/sqft
$20,980 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jodi Lynn Wachman • John R. Wood Properties
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #224095934
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.