451 Windyridge GlnEscondidoCA92026
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Escondido at 451 Windyridge Gln, Escondido, CA, 92026 priced at $645,000 pairs $4,026/mo rent with $36/mo cash flow after a $3,157/mo payment. Total monthly income equals $4,026/mo, and annual cash flow comes to $430/yr on $212,205 invested. Return on cash invested is 20.26% in year one, and rental yield stands at 7.49% on a $645,000 basis. Equity gained on principal adds $4,162/yr, and 5% annual appreciation accumulates to $178,202 by year five. Five-year ROI measures 104.7% and total cumulative return in cash reaches $222,184. For financing, Ziffy Mortgage’s DSCR program evaluates $4,026/mo property income against a $3,157/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1980
0.08 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92026, Escondido, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,944 (100%) |
| Owner Occupied HU | 11,642 (58.4%) |
| Renter Occupied HU | 7,211 (36.2%) |
| Vacant Housing Units | 1,091 ( 5.5%) |
| Median Home Value | $800,969 |
| Average Home Value | $875,466 |
Housing Distribution
Address Breakdown
Residential
18,849
Single Family
15,916
Multi-Family
2,933
Businesses
321
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bryan Devore • Berkshire Hathaway HomeService
Mls Name: CRMLS
Mls ID: #NDP2507268