451 Harley Brown Dr LOT 17FlatwoodsWV26621
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 451 Harley Brown Dr LOT 17, Flatwoods, WV, 26621 in Flatwoods. Rental yield 0%. At $119,900 with 0% gross yield, current distributions are modest, but the 5% appreciation rate projects $33,126 in new equity by year five, complemented by $1,104/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.00) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $672.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.2% |
| Monthly Cash Flow | $0 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
Manufactured
Built in 1973
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 26621, Flatwoods, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 384 (100%) |
| Owner Occupied HU | 272 (70.8%) |
| Renter Occupied HU | 72 (18.7%) |
| Vacant Housing Units | 40 (10.4%) |
| Median Home Value | $154,167 |
| Average Home Value | $196,480 |
Housing Distribution
Address Breakdown
Residential
177
Single Family
177
Multi-Family
0
Businesses
32
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1973
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 26621, Flatwoods, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 384 (100%) |
| Owner Occupied HU | 272 (70.8%) |
| Renter Occupied HU | 72 (18.7%) |
| Vacant Housing Units | 40 (10.4%) |
| Median Home Value | $154,167 |
| Average Home Value | $196,480 |
Housing Distribution
Address Breakdown
Residential
177
Single Family
177
Multi-Family
0
Businesses
32
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: James Rankin • Mountain Lakes Realty, LLC
Mls Name: My State MLS
Mls ID: #11560392