451 Harley Brown DrFlatwoodsWV26621








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $968/mo, and a $881/mo payment. Purchase price stands at $180,000, and rental yield measures 6.45% with $968/mo rent. Return on cash invested shows 18.43% in year one, and 5% annual appreciation builds toward $49,731 over five years. Five-year ROI reaches 94.43% and total cumulative return in cash records $56,345. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $968/mo property income covering a $881/mo payment rather than investor’s personal income.
Single Family
Built in 1973
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 26621, Flatwoods, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 384 (100%) |
| Owner Occupied HU | 272 (70.8%) |
| Renter Occupied HU | 72 (18.7%) |
| Vacant Housing Units | 40 (10.4%) |
| Median Home Value | $154,167 |
| Average Home Value | $196,480 |
Housing Distribution
Address Breakdown
Residential
177
Single Family
177
Multi-Family
0
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Anna Stewart • BOWIE HOME & LAND, LLC
Mls Name: NCWV REIN
Mls Provider:
Mls ID: #10158783
Disclaimer: Data provided by North Central WV Real Estate Information Network, Inc. IDX information is provided exclusively for consumers personal non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information last updated on 2025-04-21 12:25:34 PDT








