451 Fircrest DrUkiahCA95482
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ukiah at 451 Fircrest Dr, Ukiah, CA, 95482 uses $229,576 cash to close to unlock $1,460/yr annual cash flow and $122/mo monthly cash flow. Total monthly income runs $4,438/mo, and a $3,415/mo payment keeps the spread at $122/mo. Purchase price stands at $697,800, and rental yield measures 7.63% with $4,438/mo rent. Return on cash invested shows 20.7% in year one, and 5% annual appreciation builds toward $192,789 over five years. Five-year ROI reaches 107.02% and total cumulative return in cash records $245,697. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,438/mo property income covering a $3,415/mo payment rather than investor’s personal income.
Single Family
Built in N/A
2.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95482, Ukiah, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,724 (100%) |
| Owner Occupied HU | 6,678 (48.7%) |
| Renter Occupied HU | 5,995 (43.7%) |
| Vacant Housing Units | 1,051 ( 7.7%) |
| Median Home Value | $532,811 |
| Average Home Value | $608,308 |
Housing Distribution
Address Breakdown
Residential
12,300
Single Family
10,466
Multi-Family
1,834
Businesses
1,768
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A