451 Cessna DrCrescent CityCA95531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crescent City at 451 Cessna Dr, Crescent City, CA, 95531 with 5% annual appreciation on a $369,000 basis while $2,503/mo rent supports operations. Total monthly income totals $2,503/mo and a $1,806/mo payment preserves $220/mo for cash returns. Annual cash flow comes to $2,644/yr on $122,324 deployed, and return on cash invested reaches 22.07% in year one. Equity gained on principal adds $2,381/yr, and five-year appreciation sums $101,948 alongside rental yield of 8.14%. Five-year ROI measures 114.45% and total cumulative return in cash totals $139,995.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,503/mo property income versus a $1,806/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 1989
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95531, Crescent City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,282 (100%) |
| Owner Occupied HU | 5,212 (56.2%) |
| Renter Occupied HU | 3,033 (32.7%) |
| Vacant Housing Units | 1,037 (11.2%) |
| Median Home Value | $379,148 |
| Average Home Value | $435,256 |
Housing Distribution
Address Breakdown
Residential
8,224
Single Family
7,484
Multi-Family
740
Businesses
742
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ROSE PEASLEY • RE/MAX Coastal Redwoods
Mls Name: DNMLS
Mls ID: #250301