4509 W 136th St #A & BHawthorneCA90250
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hawthorne at 4509 W 136th St #A & B, Hawthorne, CA, 90250 earns $12/mo cash flow from $5,549/mo rent with a $4,381/mo payment. Total monthly income totals $5,549/mo, and annual cash flow totals $143/yr on $294,455 capital. ROI tracks 20.11% on current figures, and rental yield reads 7.44% at a $895,000 purchase. Equity gained on principal adds $5,775/yr, and 5% annual appreciation supports $247,272 over five years. Five-year ROI reaches 103.87% and total cumulative return in cash sums $305,846. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,549/mo property income instead of your personal income.
Multi Family
Built in 1931
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90250, Hawthorne, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,824 (100%) |
| Owner Occupied HU | 10,579 (30.4%) |
| Renter Occupied HU | 23,072 (66.3%) |
| Vacant Housing Units | 1,173 ( 3.4%) |
| Median Home Value | $860,874 |
| Average Home Value | $907,696 |
Housing Distribution
Address Breakdown
Residential
33,795
Single Family
15,700
Multi-Family
18,095
Businesses
1,877
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sean Curts • The ONE Luxury Properties
Mls Name: CSMAOR
Mls ID: #225003440