4509 Haywood StNorth Little RockAR72117








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in North Little Rock at 4509 Haywood St, North Little Rock, AR, 72117 offers a 11.45% rental yield on a $130,000 purchase with $1,240/mo rent. Total monthly income registers $1,240/mo, and a $636/mo payment leaves $459/mo available for distribution. Annual cash flow reaches $5,506/yr on $43,095 to close, and return on cash invested stands at 32.69% in year one. Equity gained on principal adds $839/yr while 5% annual appreciation supports $35,917 over five years. Portfolio math shows five-year ROI at 171.12% and total cumulative return in cash at $73,743. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,240/mo property income against a $636/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1945
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72117, North Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,389 (100%) |
| Owner Occupied HU | 3,378 (52.9%) |
| Renter Occupied HU | 2,238 (35.0%) |
| Vacant Housing Units | 773 (12.1%) |
| Median Home Value | $146,000 |
| Average Home Value | $161,889 |
Housing Distribution
Address Breakdown
Residential
6,198
Single Family
5,998
Multi-Family
200
Businesses
834
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Maria Olmos • Ownit Global Property Group
Mls Name: CARMLS
Mls ID: #25048117








