4509 E 113th StKansas CityMO64137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at 4509 E 113th St, Kansas City, MO, 64137 offers a 11.89% rental yield on a $160,000 purchase with $1,585/mo rent. Total monthly income registers $1,585/mo, and a $783/mo payment leaves $589/mo available for distribution. Annual cash flow reaches $7,064/yr on $53,040 to close, and return on cash invested stands at 33.23% in year one. Equity gained on principal adds $1,032/yr while 5% annual appreciation supports $44,205 over five years. Portfolio math shows five-year ROI at 174.32% and total cumulative return in cash at $92,462. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,585/mo property income against a $783/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1956
8,411 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64137, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,061 (100%) |
| Owner Occupied HU | 2,200 (43.5%) |
| Renter Occupied HU | 2,446 (48.3%) |
| Vacant Housing Units | 415 ( 8.2%) |
| Median Home Value | $194,258 |
| Average Home Value | $210,584 |
Housing Distribution
Address Breakdown
Residential
4,431
Single Family
3,395
Multi-Family
1,036
Businesses
141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michele Harris • Remax Signature
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2586631