4509 Corliss StLos AngelesCA90041
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Los Angeles rentals match the income profile of 4509 Corliss St, Los Angeles, CA, 90041. Listed at $1,175,000, gross rent is $10,172/mo and net cash flow is $2,904/mo, a 10.39% yield well above national averages. DSCR 1.93 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $324,631 by year five with $10,822/yr in annual principal reduction, projecting $632,355 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.4% | 4.1% |
| Monthly Cash Flow | $2,904 | $1,850 |
City averages based on Los Angeles market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $10,172 |
| Total Monthly Debt Service | $6,801 |
| DSCR Ratio | 1.50x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1923
2,221 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90041, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,378 (100%) |
| Owner Occupied HU | 5,102 (49.2%) |
| Renter Occupied HU | 4,749 (45.8%) |
| Vacant Housing Units | 527 ( 5.1%) |
| Median Home Value | $1,179,523 |
| Average Home Value | $1,249,563 |
Housing Distribution
Address Breakdown
Residential
9,877
Single Family
7,366
Multi-Family
2,511
Businesses
1,130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1923
2,221 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90041, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,378 (100%) |
| Owner Occupied HU | 5,102 (49.2%) |
| Renter Occupied HU | 4,749 (45.8%) |
| Vacant Housing Units | 527 ( 5.1%) |
| Median Home Value | $1,179,523 |
| Average Home Value | $1,249,563 |
Housing Distribution
Address Breakdown
Residential
9,877
Single Family
7,366
Multi-Family
2,511
Businesses
1,130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices