4508 University Blvd #DUniversity ParkTX75205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in University Park at 4508 University Blvd #D, University Park, TX, 75205 earns $191/mo cash flow from $4,102/mo rent with a $2,692/mo payment. Total monthly income totals $4,102/mo, and annual cash flow totals $2,290/yr on $180,950 capital. ROI tracks 21.33% on current figures, and rental yield reads 8.95% at a $550,000 purchase. Equity gained on principal adds $3,549/yr, and 5% annual appreciation supports $151,955 over five years. Five-year ROI reaches 111.62% and total cumulative return in cash sums $201,982. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,102/mo property income instead of your personal income.
Condo
Built in 1984
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75205, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,792 (100%) |
| Owner Occupied HU | 5,698 (48.3%) |
| Renter Occupied HU | 4,951 (42.0%) |
| Vacant Housing Units | 1,143 ( 9.7%) |
| Median Home Value | $1,395,608 |
| Average Home Value | $1,439,971 |
Housing Distribution
Address Breakdown
Residential
11,527
Single Family
6,399
Multi-Family
5,128
Businesses
843
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Hopwood • Compass RE Texas, LLC.
Mls Name: NTREIS
Mls ID: #21102779