








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,858/mo, and a $2,080/mo payment. Purchase price stands at $425,000, and rental yield measures 8.07% with $2,858/mo rent. Return on cash invested shows 18.51% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 96.56% and total cumulative return in cash records $136,037. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,858/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 1973
10,497 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76013, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,640 (100%) |
| Owner Occupied HU | 6,970 (47.6%) |
| Renter Occupied HU | 6,956 (47.5%) |
| Vacant Housing Units | 714 ( 4.9%) |
| Median Home Value | $344,661 |
| Average Home Value | $366,792 |
Residential
13,908
Single Family
9,694
Multi-Family
4,214
Businesses
1,491
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-31 | $2039.47 | -43.51% | $309,446 | -0.02% |
| 2023-05-31 | $3610.43 | -4.35% | $309,516 | 6.34% |
| 2022-05-31 | $3774.75 | 1.46% | $291,071 | 19.92% |



Listed by: David DeVries • RE/MAX Pinnacle Group REALTORS
Mls Name: NTREIS
Mls ID: #20952621
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.