Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 3232 Merida Ave, Fort Worth, TX, 76109 priced at $425,000 pairs $1,991/mo rent with after a $2,080/mo payment. Total monthly income equals $1,991/mo. Return on cash invested is 11.13% in year one, and rental yield stands at 5.62% on a $425,000 basis. Equity gained on principal adds $2,742/yr, and 5% annual appreciation accumulates to $117,420 by year five. Five-year ROI measures 56.95% and total cumulative return in cash reaches $80,237. For financing, Ziffy Mortgage’s DSCR program evaluates $1,991/mo property income against a $2,080/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 1984
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76109, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,126 (100%) |
| Owner Occupied HU | 5,005 (38.1%) |
| Renter Occupied HU | 6,717 (51.2%) |
| Vacant Housing Units | 1,404 (10.7%) |
| Median Home Value | $634,057 |
| Average Home Value | $720,302 |
Residential
12,941
Single Family
7,116
Multi-Family
5,825
Businesses
945
Date | Event | Price |
|---|---|---|
| 2025-03-17 | Listed for sale | $425,000 |
| 2025-03-11 | Listing removed | $1,425 |
| 2025-03-01 | Listed for rent | $1,425 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-17 | $5976.70 | -7.65% | $266,355 | -6.87% |
| 2023-03-17 | $6471.52 | 24.47% | $286,000 | 43.00% |
| 2022-03-17 | $5199.20 | 1.09% | $200,000 | 4.53% |
Listed by: James Glynn • JG Real Estate, LLC
Mls Name: NTREIS
Mls ID: #20872714
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
