Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 6878 Chickering Rd, Fort Worth, TX, 76116 priced at $425,000 converts $3,252/mo rent into $230/mo cash flow after a $2,080/mo obligation. Total monthly income equals $3,252/mo, and annual cash flow totals $2,759/yr on $140,888 invested. Return on cash invested prints 21.87% in year one, and rental yield reads 9.18% against a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation compiles into $117,420 by year five. Five-year ROI reaches 114.55% and total cumulative return in cash sums $161,393. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,252/mo property income covering a $2,080/mo payment, not borrower’s personal income.
Single Family
Built in 1971
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76116, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,108 (100%) |
| Owner Occupied HU | 8,432 (33.6%) |
| Renter Occupied HU | 14,659 (58.4%) |
| Vacant Housing Units | 2,017 ( 8.0%) |
| Median Home Value | $366,259 |
| Average Home Value | $466,167 |
Residential
23,925
Single Family
13,115
Multi-Family
10,810
Businesses
1,943
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Price change | $425,000 |
| 2019-04-08 | Pending sale | $299,999 |
| 2019-03-23 | Price change | $299,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $6832.90 | -14.90% | $378,148 | 8.77% |
| 2022-08-14 | $8029.73 | 3.64% | $347,661 | 8.55% |
| 2021-08-14 | $7748.07 | 8.28% | $320,285 | 10.76% |
Listed by: Angela Franklin • League Real Estate
Mls Name: NTREIS
Mls ID: #20697035
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
