Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Godley at 200 Cliff Ct, Godley, TX, 76044 priced at $399,500 pairs $3,253/mo rent with $392/mo cash flow after a $1,955/mo payment. Total monthly income equals $3,253/mo, and annual cash flow comes to $4,709/yr on $132,434 invested. Return on cash invested is 23.46% in year one, and rental yield stands at 9.77% on a $399,500 basis. Equity gained on principal adds $2,578/yr, and 5% annual appreciation accumulates to $110,374 by year five. Five-year ROI measures 123.21% and total cumulative return in cash reaches $163,167. For financing, Ziffy Mortgage’s DSCR program evaluates $3,253/mo property income against a $1,955/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
10,323 sqft lot
$N/A/sqft
$20 monthly HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2025-08-14 | Listed for sale | $399,500 |
| 2025-08-01 | Listing removed | $399,500 |
| 2025-05-02 | Listed for sale | $399,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-14 | N/A | N/A | $40,000 | N/A |
| 2023-08-14 | $906.36 | N/A | $40,000 | N/A |
Listed by: Gregory Shannon • Pioneer DFW Realty, LLC
Mls Name: NTREIS
Mls ID: #21032470
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
