Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 4508 Duval Rd #6-602, Austin, TX, 78727 generates $2,899/mo in rent and, after a $1,762/mo payment, leaves $339/mo in cash flow. Total monthly income is $2,899/mo, and annual cash flow is $4,068/yr on $119,340 invested. Return on cash invested sits at 23.32% in year one, and rental yield is 9.66% on a $360,000 entry. Equity gained on principal adds $2,323/yr, while 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 122.31% and total cumulative return in cash sums $145,965. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,899/mo property income rather than buyer’s personal income.
Townhouse
Built in 2001
3,863 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78727, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,798 (100%) |
| Owner Occupied HU | 5,888 (37.3%) |
| Renter Occupied HU | 8,543 (54.1%) |
| Vacant Housing Units | 1,367 ( 8.7%) |
| Median Home Value | $574,177 |
| Average Home Value | $622,311 |
Residential
14,136
Single Family
7,988
Multi-Family
6,148
Businesses
404
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tina Nguyen • Key 2 Texas Realty
Mls Name: HAR
Mls ID: #47140979
