4505 Upper Smith Gap RdSaylorsburgPA18353








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Saylorsburg at 4505 Upper Smith Gap Rd, Saylorsburg, PA, 18353 offers $2,662/mo rent that, after a $1,909/mo payment, leaves $106/mo cash flow. Total monthly income is $2,662/mo, and annual cash flow is $1,275/yr on $129,285 cash. Return on cash invested measures 20.9% in year one, and rental yield stands at 8.19% at a $390,000 entry. Equity gained on principal adds $2,517/yr while 5% annual appreciation compounds into $107,750 by year five. Five-year ROI records 108.63% and total cumulative return in cash reaches $140,444. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,662/mo property income versus a $1,909/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1998
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18353, Saylorsburg, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,985 (100%) |
| Owner Occupied HU | 3,901 (78.3%) |
| Renter Occupied HU | 640 (12.8%) |
| Vacant Housing Units | 444 ( 8.9%) |
| Median Home Value | $342,461 |
| Average Home Value | $360,863 |
Housing Distribution
Address Breakdown
Residential
4,499
Single Family
4,499
Multi-Family
0
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Denisse Cortes • Pocono Mountains Real Estate, Inc - Brodheadsville
Mls Name: PMAR
Mls Provider:
Mls ID: #PM-118794
Disclaimer: The data relating to real estate for sale on this web site includes listings held by MLS-IDX Participants of the Internet Data Exchange program of the Multiple Listing Service of the Pocono Mountains Association of Realtors. Listings marked with the Internet Data Exchange logo are not necessarilty the listings of the owner of this web site. All listing data is the copyrighted property of the aforesaid Associations and its MLS-IDX Participants with all rights reserved. The information contained herein is believed to be accurate, but no warranty as such is expressed or implied.








