4505 S Yosemite Street #125DenverCO80237
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 4505 S Yosemite Street #125, Denver, CO, 80237 earns $2,083/mo cash flow from $6,716/mo rent with a $3,891/mo payment. Total monthly income totals $6,716/mo, and annual cash flow totals $24,996/yr on $261,555 capital. ROI tracks 29.62% on current figures, and rental yield reads 10.14% at a $795,000 purchase. Equity gained on principal adds $5,130/yr, and 5% annual appreciation supports $219,644 over five years. Five-year ROI reaches 154.38% and total cumulative return in cash sums $403,786. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,716/mo property income instead of your personal income.
Townhouse
Built in 1976
3,074 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80237, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,716 (100%) |
| Owner Occupied HU | 4,826 (35.2%) |
| Renter Occupied HU | 7,919 (57.7%) |
| Vacant Housing Units | 971 ( 7.1%) |
| Median Home Value | $668,831 |
| Average Home Value | $717,911 |
Housing Distribution
Address Breakdown
Residential
12,042
Single Family
4,429
Multi-Family
7,613
Businesses
1,065
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices