Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Joshua at 4505 Homestead Way, Joshua, TX, 76058 priced at $417,900 pairs $2,093/mo rent with after a $2,045/mo payment. Total monthly income equals $2,093/mo. Return on cash invested is 12.3% in year one, and rental yield stands at 6.01% on a $417,900 basis. Equity gained on principal adds $2,697/yr, and 5% annual appreciation accumulates to $115,458 by year five. Five-year ROI measures 63.26% and total cumulative return in cash reaches $87,632. For financing, Ziffy Mortgage’s DSCR program evaluates $2,093/mo property income against a $2,045/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1996
3.44 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2024-11-22 | Listed for sale | $417,900 |
| 2024-04-12 | Listing removed | N/A |
| 2024-04-02 | Price change | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $133,192 | 148.95% |
| 2023-12-27 | $842.38 | -12.41% | $53,502 | N/A |
| 2022-12-27 | $961.75 | -1.23% | $53,502 | N/A |
Listed by: Sabrah Montelongo • RJ Williams & Company RE LLC
Mls Name: NTREIS
Mls ID: #20783807
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
