4505 Gannet Ln, Garland, TX, 75043 | $55/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4505 Gannet Ln, Garland, TX, 75043 | $55/mo Cash Flow | Ziffy

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1883 sft

2527 Pennsylvania Ave, Dallas, TX, 75215

5 Bed
3 Bath
3417 sft

801 S Lancaster Hutchins Rd, Lancaster, TX, 75146

4 Bed
2 Bath
1316 sft

13245 Valley Forge Cir, Balch Springs, TX, 75180

4 Bed
2 Bath
1600 sft

730 Helena Ave, Dallas, TX, 75211

Nearby investment properties with comparable prices

2 Bed
1 Bath
956 sft

5922 E Mockingbird Ln, Dallas, TX, 75206

5 Bed
3 Bath
2271 sft

4019 Soloman Dr, Dallas, TX, 75212

3 Bed
3 Bath
1628 sft

1004 S Montreal Ave, Dallas, TX, 75208

3 Bed
2 Bath
1712 sft

522 Mayrant Dr, Dallas, TX, 75224

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Garland at 4505 Gannet Ln, Garland, TX, 75043 offers a 8.67% rental yield on a $474,900 purchase with $3,432/mo rent. Total monthly income registers $3,432/mo, and a $2,324/mo payment leaves $55/mo available for distribution. Annual cash flow reaches $664/yr on $157,429 to close, and return on cash invested stands at 20.33% in year one. Equity gained on principal adds $3,064/yr while 5% annual appreciation supports $131,206 over five years. Portfolio math shows five-year ROI at 106.32% and total cumulative return in cash at $167,375. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,432/mo property income against a $2,324/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2011

7,579 sqft lot

$N/A/sqft

No HOA

More details about the property

This immaculate single-story 4 bed, 2.5 bath home offers an open and flexible floor plan perfect for any size family. Featuring tile and new wood flooring throughout with neutral tones, custom window treatments, and updated lighting, the home is move-in ready with thoughtful modern touches. The kitchen boasts granite counters, stainless steel appliances, a butlers pantry, upgraded vent hood, and a brand-new built-in microwave. A touchless faucet adds convenience, while a new tankless water heater with recirculation ensures efficiency. Recent upgrades include beautifully renovated bathrooms, a spacious new sunroom, built-in Dolby Atmos ceiling speakers, and smart-home features such as a Wi Fi eco bee thermostat, smart lock, video doorbell, motion-sensor lighting, and a Rachio smart sprinkler system with app control. Additional highlights include solar screens, LED lighting throughout, added garage and closet storage, storm door, and an EV charger plug. Walking distance to Lake Ray Hubbard, shopping, and schools. Motivated seller!

Neighborhood Data

Neighborhood data shown for ZIP Code: 75043, Garland, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,240 (100%)
Owner Occupied HU	13,880 (57.3%)
Renter Occupied HU	9,044 (37.3%)
Vacant Housing Units	1,316 ( 5.4%)
Median Home Value	$296,591
Average Home Value	$346,299