4505 Carter Creek Pkwy APT 3BryanTX77802
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $1,106/mo, and a $710/mo payment. Purchase price stands at $145,000, and rental yield measures 9.15% with $1,106/mo rent. Return on cash invested shows 15.27% in year one, and 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 81.63% and total cumulative return in cash records $39,236. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,106/mo property income covering a $710/mo payment rather than investor’s personal income.
Townhouse
Built in 1979
435.60 sqft lot
$N/A/sqft
$248 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77802, Bryan, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,627 (100%) |
| Owner Occupied HU | 6,256 (45.9%) |
| Renter Occupied HU | 6,078 (44.6%) |
| Vacant Housing Units | 1,293 ( 9.5%) |
| Median Home Value | $276,906 |
| Average Home Value | $343,455 |
Housing Distribution
Address Breakdown
Residential
12,585
Single Family
8,403
Multi-Family
4,182
Businesses
1,137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Newsome • AZURE SKY REALTY, LLC
Mls Name: BCSMLS
Mls Provider:
Mls ID: #25003191
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.