4503 Twain Cir UNIT 101AmesIA50014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ames at 4503 Twain Cir UNIT 101, Ames, IA, 50014 uses $46,410 cash to close to unlock $3,024/yr annual cash flow and $252/mo monthly cash flow. Total monthly income runs $1,283/mo, and a $685/mo payment keeps the spread at $252/mo. Purchase price stands at $140,000, and rental yield measures 11% with $1,283/mo rent. Return on cash invested shows 26.42% in year one, and 5% annual appreciation builds toward $38,679 over five years. Five-year ROI reaches 139.29% and total cumulative return in cash records $64,642. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,283/mo property income covering a $685/mo payment rather than investor’s personal income.
Condo
Built in 2006
1,306 sqft lot
$N/A/sqft
$122 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Quartz Team Realty • RE/MAX REAL ESTATE CENTER
Mls Name: CIBR
Mls Provider:
Mls ID: #68635
Disclaimer: Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but not accurate.