4503 Acers LnAustinTX78725
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 4503 Acers Ln, Austin, TX, 78725 in Austin speaks for itself: 10.81% gross on a $286,000 price, generating $2,575/mo in rent and $513/mo in net income after the $1,286/mo debt service. DSCR 2.00, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $6,161 stacks alongside $79,017 in projected five-year appreciation and $2,634/yr in principal reduction. Projected total cumulative return: $144,471.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.8% | 4.5% |
| Monthly Cash Flow | $513 | $1,850 |
City averages based on Austin market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,575 |
| Total Monthly Debt Service | $1,920 |
| DSCR Ratio | 1.34x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2008
5,749 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78725, Austin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,406 (100%) |
| Owner Occupied HU | 2,856 (64.8%) |
| Renter Occupied HU | 1,281 (29.1%) |
| Vacant Housing Units | 269 ( 6.1%) |
| Median Home Value | $305,707 |
| Average Home Value | $345,026 |
Housing Distribution
Address Breakdown
Residential
3,899
Single Family
3,898
Multi-Family
1
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2008
5,749 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78725, Austin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,406 (100%) |
| Owner Occupied HU | 2,856 (64.8%) |
| Renter Occupied HU | 1,281 (29.1%) |
| Vacant Housing Units | 269 ( 6.1%) |
| Median Home Value | $305,707 |
| Average Home Value | $345,026 |
Housing Distribution
Address Breakdown
Residential
3,899
Single Family
3,898
Multi-Family
1
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices