4502 W Rose Mist WayTucsonAZ85741
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tucson at 4502 W Rose Mist Way, Tucson, AZ, 85741 earns $151/mo cash flow from $1,688/mo rent with a $1,273/mo payment. Total monthly income totals $1,688/mo, and annual cash flow totals $1,808/yr on $86,190 capital. ROI tracks 22.01% on current figures, and rental yield reads 7.79% at a $259,999 purchase. Equity gained on principal adds $1,678/yr, and 5% annual appreciation supports $71,833 over five years. Five-year ROI reaches 113.74% and total cumulative return in cash sums $98,033. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,688/mo property income instead of your personal income.
Single Family
Built in 1997
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85741, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,971 (100%) |
| Owner Occupied HU | 9,123 (60.9%) |
| Renter Occupied HU | 5,164 (34.5%) |
| Vacant Housing Units | 684 ( 4.6%) |
| Median Home Value | $326,494 |
| Average Home Value | $348,824 |
Housing Distribution
Address Breakdown
Residential
14,189
Single Family
10,427
Multi-Family
3,762
Businesses
867
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices