Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 4502 Smokey Quartz Ln, Arlington, TX, 76005 listed at $382,000 pairs $3,780/mo rent with a $1,870/mo payment to leave $385/mo cash flow. Total monthly income runs $3,780/mo, and annual cash flow reaches $4,622/yr on $126,633 cash to close. Return on cash invested measures 23.56% in year one, and rental yield registers 11.87% at a $382,000 basis. Equity gained on principal adds $2,465/yr, and annual property appreciation at 5% supports $105,540 by year five. Five-year ROI tracks 125.98% and total cumulative return in cash totals $159,533. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,780/mo property income relative to a $1,870/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2022
2,308 sqft lot
$N/A/sqft
$1,230 quarterly HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| 2025-04-26 | Listed for sale | $382,000 |
| 2023-07-15 | Listing removed | N/A |
| 2023-05-05 | Listed for rent | $2,850 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-27 | $9558.15 | 0.33% | $369,462 | -1.81% |
| 2023-04-27 | $9527.01 | N/A | $376,283 | 616.73% |
| 2022-04-27 | N/A | N/A | $52,500 | N/A |
Listed by: Morenike Atunrase • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20916526
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
