4502 S Williams StAmarilloTX79118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Amarillo at 4502 S Williams St, Amarillo, TX, 79118 at $222,000 posts ROI 26.41% with $399/mo cash flow from $1,978/mo rent. Total monthly income equals $1,978/mo, and annual cash flow records $4,787/yr on $73,593 to close. Return on cash invested measures 26.41% and rental yield reads 10.69% at the current $222,000. Equity gained on principal adds $1,433/yr, and 5% annual appreciation supports $61,335 by year five. Five-year ROI prints 138.93% and total cumulative return in cash totals $102,243.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,978/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2012
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79118, Amarillo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,767 (100%) |
| Owner Occupied HU | 8,485 (72.1%) |
| Renter Occupied HU | 2,390 (20.3%) |
| Vacant Housing Units | 892 ( 7.6%) |
| Median Home Value | $258,781 |
| Average Home Value | $307,731 |
Housing Distribution
Address Breakdown
Residential
11,483
Single Family
10,529
Multi-Family
954
Businesses
383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lori Horner Realty Group • Lori Horner Realty Group
Mls Name: AMMLS
Mls Provider:
Mls ID: #25-2543
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.