4502 Forestburg Ln, Triangle, VA, 22172 | $704/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4502 Forestburg Ln, Triangle, VA, 22172 | $704/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1020 sft

111 Picadilly Ln #98, Stafford, VA, 22556

3 Bed
2 Bath
1142 sft

129 Hickok Cir, Fredericksburg, VA, 22401

2 Bed
1 Bath
1027 sft

6 Mavel Pl, Stafford, VA, 22554

3 Bed
3 Bath
1380 sft

1029 Thomas Jefferson Pl, Fredericksburg, VA, 22405

Nearby investment properties with comparable prices

3 Bed
4 Bath
2121 sft

11709 Woodland View Dr, Fredericksburg, VA, 22407

$ 249,900

ROI

Cash Flow/m

2 Bed
1 Bath
837 sft

202 Grosvenor Ln APT 72-3, Stafford, VA, 22556

2 Bed
2 Bath
- sft

114 Hughey Ct, Fredericksburg, VA, 22401

2 Bed
1 Bath
929 sft

1805 William #C-211, Fredericksburg, VA, 22401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Triangle at 4502 Forestburg Ln, Triangle, VA, 22172 uses $82,842 cash to close to unlock $8,451/yr annual cash flow and $704/mo monthly cash flow. Total monthly income runs $2,198/mo, and a $1,223/mo payment keeps the spread at $704/mo. Purchase price stands at $249,900, and rental yield measures 10.55% with $2,198/mo rent. Return on cash invested shows 30.11% in year one, and 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 157.31% and total cumulative return in cash records $130,322. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,198/mo property income covering a $1,223/mo payment rather than investor’s personal income.

Single Family

Built in 1950

1.45 Acres lot

$N/A/sqft

No HOA

More details about the property

INVESTOR AND DEVELOPER OPPORTUNITY - This expanded and updated home is zoned R-4 (4 du/acre) and is prime for investor or developer to either finish out existing structure or build. HOME SOLD AS-IS, cash and rehab loans only, oil tank for HVAC is not filled and not operational. Original 2 bed/1 bath home is on tax record with estimated 800 sqft addition with primary en suite and second kitchen added on with permits not finalized. Septic drainfield is in front of home. Deed recorded as 1.45 acres. Tax record incorrect. All information is to be verified with buyer to do their own due diligence. LISTING AGENT REPRESENTS SELLER AND WILL NOT REPRESENT BUYER ON SALE.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22172, Triangle, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,876 (100%)
Owner Occupied HU	2,231 (57.6%)
Renter Occupied HU	1,539 (39.7%)
Vacant Housing Units	106 ( 2.7%)
Median Home Value	$606,909
Average Home Value	$603,662