Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Chantilly at 4502 Cub Run Rd, Chantilly, VA, 20151 earns from $3,223/mo rent with a $3,426/mo payment. Total monthly income totals $3,223/mo. ROI tracks 15.05% on current figures, and rental yield reads 5.53% at a $699,900 purchase. Equity gained on principal adds $4,516/yr, and 5% annual appreciation supports $193,369 over five years. Five-year ROI reaches 76.47% and total cumulative return in cash sums $176,096. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,223/mo property income instead of your personal income.
Single Family
Built in 1984
10,640 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20151, Chantilly, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,454 (100%) |
| Owner Occupied HU | 6,360 (75.2%) |
| Renter Occupied HU | 1,820 (21.5%) |
| Vacant Housing Units | 274 ( 3.2%) |
| Median Home Value | $749,874 |
| Average Home Value | $773,537 |
Residential
8,095
Single Family
6,936
Multi-Family
1,159
Businesses
2,145
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Bishal Karki • DMV Realty, INC.
Mls Name: Bright MLS
Mls ID: #VAFX2254416
