4501 Parrish Rd, Haltom City, TX, 76117 | $904/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4501 Parrish Rd, Haltom City, TX, 76117 | $904/mo Cash Flow | Ziffy

For Sale

Currently Rented

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1875 sft

6205 Whitebrush Pl #T1TBXB, Fort Worth, TX, 76123

4 Bed
3 Bath
2732 sft

3000 Gettysburg Ln, Fort Worth, TX, 76123

4 Bed
2 Bath
1667 sft

3001 Yellow Pine Ave, Fort Worth, TX, 76179

4 Bed
3 Bath
1891 sft

3000 Yellow Pine Ave, Fort Worth, TX, 76179

Nearby investment properties with comparable prices

4 Bed
2 Bath
1734 sft

9636 Fallston Dr, Fort Worth, TX, 76108

3 Bed
2 Bath
1711 sft

10508 Holly Grove Dr, Fort Worth, TX, 76108

3 Bed
2 Bath
1764 sft

10813 Valor Trl, Fort Worth, TX, 76108

4 Bed
2 Bath
1373 sft

517 Karnes St, Fort Worth, TX, 76111

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Haltom City at 4501 Parrish Rd, Haltom City, TX, 76117 uses $106,080 cash to close to unlock $10,844/yr annual cash flow and $904/mo monthly cash flow. Total monthly income runs $3,179/mo, and a $1,566/mo payment keeps the spread at $904/mo. Purchase price stands at $320,000, and rental yield measures 11.92% with $3,179/mo rent. Return on cash invested shows 30.13% in year one, and 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 158.87% and total cumulative return in cash records $168,531. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,179/mo property income covering a $1,566/mo payment rather than investor’s personal income.

Single Family

Built in 1954

9,278 sqft lot

$N/A/sqft

No HOA

More details about the property

Rare investment opportunity in Haltom City! This spacious 9,278 sq. ft. lot includes two homes sold together. The front home offers 4 bedrooms, 2 baths, a two-car carport, updated room AC units installed in 2024, and a roof only 5 years old. The second home, located behind, features 2 bedrooms and 1 bath, currently rented for $1,200 per month with steady income potential. Situated across from a childrens park, this property is ideal for investors, multi-generational living, or a flip project. Conveniently located near schools, shopping, and major highways. Dont miss this unique chance to own two homes on one lot!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76117, Haltom City, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,617 (100%)
Owner Occupied HU	6,697 (49.2%)
Renter Occupied HU	6,211 (45.6%)
Vacant Housing Units	709 ( 5.2%)
Median Home Value	$242,487
Average Home Value	$286,749