4501 Horseshoe CircleAntiochCA94531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Antioch at 4501 Horseshoe Circle, Antioch, CA, 94531 generates $3,754/mo in rent and, after a $2,814/mo payment, leaves $197/mo in cash flow. Total monthly income is $3,754/mo, and annual cash flow is $2,367/yr on $189,175 invested. Return on cash invested sits at 21.31% in year one, and rental yield is 7.83% on a $575,000 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 110.34% and total cumulative return in cash sums $208,727. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,754/mo property income rather than buyer’s personal income.
Single Family
Built in 1993
7,305 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94531, Antioch, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,998 (100%) |
| Owner Occupied HU | 11,012 (73.4%) |
| Renter Occupied HU | 3,479 (23.2%) |
| Vacant Housing Units | 507 ( 3.4%) |
| Median Home Value | $676,421 |
| Average Home Value | $729,493 |
Housing Distribution
Address Breakdown
Residential
14,612
Single Family
13,677
Multi-Family
935
Businesses
631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Toritsematse Ogedegbe • Princeton Pacific Properties
Mls Name: BAREIS
Mls ID: #325072124