4500 S Washington Street, Englewood, CO, 80113 | $25/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
784 sft

8640 W Alameda Avenue, Lakewood, CO, 80226

2 Bed
2 Bath
948 sft

14111 E Jewell Ave APT 103, Aurora, CO, 80012

2 Bed
1 Bath
840 sft

262 S Bryant Street, Denver, CO, 80219

5 Bed
4 Bath
2954 sft

2523 S Carr Court, Lakewood, CO, 80227

Nearby investment properties with comparable prices

1 Bed
1 Bath
768 sft

480 S Marion Pkwy APT 802, Denver, CO, 80209

3 Bed
3 Bath
1085 sft

2350 Tremont Place #17, Denver, CO, 80205

2 Bed
2 Bath
1031 sft

8406 Pebble Creek Way Unit 202, Highlands Ranch, CO, 80126

2 Bed
1 Bath
814 sft

808 Hanover Street, Aurora, CO, 80010

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Englewood at 4500 S Washington Street, Englewood, CO, 80113 uses $140,888 cash to close to unlock $304/yr annual cash flow and $25/mo monthly cash flow. Total monthly income runs $2,502/mo, and a $2,080/mo payment keeps the spread at $25/mo. Purchase price stands at $425,000, and rental yield measures 7.06% with $2,502/mo rent. Return on cash invested shows 20.12% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 103.54% and total cumulative return in cash records $145,877. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,502/mo property income covering a $2,080/mo payment rather than investor’s personal income.

Single Family

Built in 1948

6,273 sqft lot

$N/A/sqft

No HOA