450 W Vermont Ave UNIT 1602EscondidoCA92025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Escondido at 450 W Vermont Ave UNIT 1602, Escondido, CA, 92025 listed at $459,999 pairs $3,178/mo rent with a $2,251/mo payment to leave $333/mo cash flow. Total monthly income runs $3,178/mo, and annual cash flow reaches $3,994/yr on $152,490 cash to close. Return on cash invested measures 22.53% in year one, and rental yield registers 8.29% at a $459,999 basis. Equity gained on principal adds $2,968/yr, and annual property appreciation at 5% supports $127,089 by year five. Five-year ROI tracks 116.88% and total cumulative return in cash totals $178,225. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,178/mo property income relative to a $2,251/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92025, Escondido, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,155 (100%) |
| Owner Occupied HU | 7,331 (42.7%) |
| Renter Occupied HU | 9,095 (53.0%) |
| Vacant Housing Units | 729 ( 4.2%) |
| Median Home Value | $883,658 |
| Average Home Value | $943,208 |
Housing Distribution
Address Breakdown
Residential
16,167
Single Family
12,379
Multi-Family
3,788
Businesses
2,133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lara M Bertrand • Metropolitan Realty
Mls Name: SDMLS
Mls ID: #250045268