450 Hillside Ln Unit A & BEstes ParkCO80517
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Estes Park at 450 Hillside Ln Unit A & B, Estes Park, CO, 80517 generates $1,481/mo in rent, after a $4,278/mo payment. Total monthly income is $1,481/mo. Return on cash invested sits at 4.98% in year one, and rental yield is 2.03% on a $874,000 entry. Equity gained on principal adds $5,640/yr, while 5% annual appreciation builds toward $241,470 over five years. Five-year ROI reaches 22.3% and total cumulative return in cash sums $64,113. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,481/mo property income rather than buyer’s personal income.
Multi Family
Built in 1951
0.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80517, Estes Park, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,649 (100%) |
| Owner Occupied HU | 3,060 (40.0%) |
| Renter Occupied HU | 1,396 (18.3%) |
| Vacant Housing Units | 3,193 (41.7%) |
| Median Home Value | $730,165 |
| Average Home Value | $832,833 |
Housing Distribution
Address Breakdown
Residential
5,225
Single Family
5,165
Multi-Family
60
Businesses
771
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Timothy Rehnstrom • First Colorado Realty
Mls Name: IRES
Mls ID: #1046847