450 Gladycon Rd SPC 111, Colfax, CA, 95713 | $1,317/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
960 sft

407 Richardson St, Grass Valley, CA, 95945

2 Bed
2 Bath
1010 sft

712 Dorothy Way, Auburn, CA, 95603

3 Bed
2 Bath
937 sft

127 Wilson St, Grass Valley, CA, 95945

1 Bed
1 Bath
1152 sft

210 Moody Ridge Rd, Alta, CA, 95701

Nearby investment properties with comparable prices

3 Bed
2 Bath
1368 sft

13927 Meda Dr, Grass Valley, CA, 95949

3 Bed
2 Bath
1300 sft

23310 Big Oak Dr, Smartsville, CA, 95977

3 Bed
2 Bath
1190 sft

110 Marigold Ct, Auburn, CA, 95603

Investment Property+ 1 more

2 Bed
1 Bath
922 sft

3783 Park Dr APT 3, Auburn, CA, 95602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Colfax at 450 Gladycon Rd SPC 111, Colfax, CA, 95713 uses $81,218 cash to close to unlock $15,798/yr annual cash flow and $1,317/mo monthly cash flow. Total monthly income runs $2,832/mo, and a $1,199/mo payment keeps the spread at $1,317/mo. Purchase price stands at $245,000, and rental yield measures 13.87% with $2,832/mo rent. Return on cash invested shows 39.36% in year one, and 5% annual appreciation builds toward $67,689 over five years. Five-year ROI reaches 207.18% and total cumulative return in cash records $168,264. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,832/mo property income covering a $1,199/mo payment rather than investor’s personal income.

Manufactured

Built in 2000

N/A lot

$N/A/sqft

No HOA