450 Gladycon Rd SPACE 32, Colfax, CA, 95713 | $244/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1440 sft

450 Gladycon Rd #52, Colfax, CA, 95713

2 Bed
2 Bath
840 sft

2540 Grass Valley Hwy SPACE 133, Auburn, CA, 95603

2 Bed
2 Bath
1248 sft

12207 Hemlock Dr #99, Auburn, CA, 95603

2 Bed
2 Bath
1567 sft

72 Primrose Ln, Grass Valley, CA, 95945

Nearby investment properties with comparable prices

3 Bed
2 Bath
1248 sft

13875 Meda Dr, Grass Valley, CA, 95949

3 Bed
2 Bath
1110 sft

13948 Golden Star Rd, Grass Valley, CA, 95949

3 Bed
2 Bath
1128 sft

21200 Todd Valley Rd UNIT 96, Foresthill, CA, 95631

2 Bed
2 Bath
1152 sft

3765 Grass Valley Hwy SPACE 206, Auburn, CA, 95602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Colfax at 450 Gladycon Rd SPACE 32, Colfax, CA, 95713 priced at $165,000 converts $1,265/mo rent into $244/mo cash flow after a $808/mo obligation. Total monthly income equals $1,265/mo, and annual cash flow totals $2,926/yr on $54,698 invested. Return on cash invested prints 25.26% in year one, and rental yield reads 9.2% against a $165,000 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation compiles into $45,586 by year five. Five-year ROI reaches 131.54% and total cumulative return in cash sums $71,951. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,265/mo property income covering a $808/mo payment, not borrower’s personal income.

Manufactured

Built in 1980

N/A lot

$N/A/sqft

No HOA