450 Gladycon Rd #3, Colfax, CA, 95713 | $387/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1680 sft

13932 Meda Dr, Grass Valley, CA, 95949

3 Bed
2 Bath
1440 sft

27 Primrose Ln, Grass Valley, CA, 95945

2 Bed
2 Bath
1440 sft

450 Gladycon Rd #52, Colfax, CA, 95713

2 Bed
2 Bath
840 sft

2540 Grass Valley Hwy SPACE 133, Auburn, CA, 95603

Nearby investment properties with comparable prices

2 Bed
2 Bath
1248 sft

10204 Stone Arch Dr, Grass Valley, CA, 95949

3 Bed
2 Bath
1440 sft

1486 Mulberry Dr, Grass Valley, CA, 95945

3 Bed
2 Bath
1560 sft

6100 Michigan Bluff Rd SPACE 23, Foresthill, CA, 95631

2 Bed
2 Bath
868 sft

11785 Fairy Ring Mushroom Ct, Smartsville, CA, 95977

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Colfax at 450 Gladycon Rd #3, Colfax, CA, 95713 uses $46,393 cash to close to unlock $4,647/yr annual cash flow and $387/mo monthly cash flow. Total monthly income runs $1,253/mo, and a $685/mo payment keeps the spread at $387/mo. Purchase price stands at $139,950, and rental yield measures 10.74% with $1,253/mo rent. Return on cash invested shows 29.92% in year one, and 5% annual appreciation builds toward $38,666 over five years. Five-year ROI reaches 156.63% and total cumulative return in cash records $72,667. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,253/mo property income covering a $685/mo payment rather than investor’s personal income.

Manufactured

Built in 1970

N/A lot

$N/A/sqft

No HOA