450 Gladycon Rd #17, Colfax, CA, 95713 | $205/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1868 sft

10124 Hidden Springs Dr, Grass Valley, CA, 95949

3 Bed
2 Bath
1560 sft

31004 Relief Hill Rd #3, Nevada City, CA, 95959

2 Bed
2 Bath
1248 sft

1567 Mulberry Dr, Grass Valley, CA, 95945

2 Bed
2 Bath
1440 sft

10141 Hidden Springs Dr #223, Grass Valley, CA, 95949

Nearby investment properties with comparable prices

3 Bed
2 Bath
1440 sft

21200 Todd Valley Rd UNIT 66, Foresthill, CA, 95631

2 Bed
2 Bath
1368 sft

132 Lily Ave, Auburn, CA, 95603

2 Bed
2 Bath
1440 sft

1519 Redwood Dr, Grass Valley, CA, 95945

2 Bed
2 Bath
1661 sft

28 Wendy Cir, Grass Valley, CA, 95945

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Colfax at 450 Gladycon Rd #17, Colfax, CA, 95713 earns $205/mo cash flow from $1,009/mo rent with a $636/mo payment. Total monthly income totals $1,009/mo, and annual cash flow totals $2,463/yr on $43,062 capital. ROI tracks 25.63% on current figures, and rental yield reads 9.32% at a $129,900 purchase. Equity gained on principal adds $838/yr, and 5% annual appreciation supports $35,889 over five years. Five-year ROI reaches 133.61% and total cumulative return in cash sums $57,535. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,009/mo property income instead of your personal income.

Manufactured

Built in 2020

N/A lot

$N/A/sqft

No HOA