450 Fox Run Cir, Pell City, AL, 35125 | $453/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1105 sft

7116 Wilson Dr, Leeds, AL, 35094

3 Bed
3 Bath
1668 sft

2056 Queens Ct, Moody, AL, 35004

3 Bed
1 Bath
1176 sft

7268 Cambric Ln, Leeds, AL, 35094

3 Bed
3 Bath
3120 sft

734 Blackjack Rd, Trussville, AL, 35173

Nearby investment properties with comparable prices

3 Bed
2 Bath
1472 sft

RC Murrow II Plan, Deer Brook Crossing, Lincoln, AL, 35096

3 Bed
2 Bath
1328 sft

44 Trophy Loop, Lincoln, AL, 35096

5 Bed
3 Bath
1917 sft

4075 Renfroe Rd, Talladega, AL, 35160

3 Bed
2 Bath
1290 sft

2641 Denise Dr, Birmingham, AL, 35235

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pell City at 450 Fox Run Cir, Pell City, AL, 35125 generates $1,859/mo in rent and, after a $1,219/mo payment, leaves $453/mo in cash flow. Total monthly income is $1,859/mo, and annual cash flow is $5,439/yr on $82,544 invested. Return on cash invested sits at 26.5% in year one, and rental yield is 8.96% on a $249,000 entry. Equity gained on principal adds $1,607/yr, while 5% annual appreciation builds toward $68,794 over five years. Five-year ROI reaches 137.49% and total cumulative return in cash sums $113,492. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,859/mo property income rather than buyer’s personal income.

Single Family

Built in 2006

4,356 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35125, Pell City, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,729 (100%)
Owner Occupied HU	3,075 (65.0%)
Renter Occupied HU	1,288 (27.2%)
Vacant Housing Units	366 ( 7.7%)
Median Home Value	$245,822
Average Home Value	$272,481