450 Elm CtGrand JunctionCO81501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grand Junction at 450 Elm Ct, Grand Junction, CO, 81501 offers $3,720/mo rent that, after a $1,883/mo payment, leaves $1,478/mo cash flow. Total monthly income is $3,720/mo, and annual cash flow is $17,734/yr on $127,561 cash. Return on cash invested measures 33.81% in year one, and rental yield stands at 11.6% at a $384,800 entry. Equity gained on principal adds $2,483/yr while 5% annual appreciation compounds into $106,313 by year five. Five-year ROI records 176.91% and total cumulative return in cash reaches $225,668. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,720/mo property income versus a $1,883/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1955
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81501, Grand Junction, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,528 (100%) |
| Owner Occupied HU | 4,231 (36.7%) |
| Renter Occupied HU | 6,387 (55.4%) |
| Vacant Housing Units | 910 ( 7.9%) |
| Median Home Value | $337,711 |
| Average Home Value | $395,588 |
Housing Distribution
Address Breakdown
Residential
10,480
Single Family
9,413
Multi-Family
1,067
Businesses
1,762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: GRIFFIN JACOBS • RE/MAX 4000, INC
Mls Name: GJARA
Mls ID: #20254949
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.