450 Del Verde Cir UNIT 2, Sacramento, CA, 95833 | $923/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
964 sft

3150 Spoonwood Way, Sacramento, CA, 95833

3 Bed
1 Bath
960 sft

4613 Don Julio Blvd, Sacramento, CA, 95842

3 Bed
3 Bath
1500 sft

54 Sage River Cir, Sacramento, CA, 95831

3 Bed
1 Bath
1162 sft

5150 Grove St, Rocklin, CA, 95677

Nearby investment properties with comparable prices

2 Bed
2 Bath
1840 sft

411 Nugget Dr, Folsom, CA, 95630

3 Bed
1 Bath
1001 sft

199 Graves Ave, Sacramento, CA, 95838

2 Bed
1 Bath
956 sft

650 Del Verde Cir UNIT 6, Sacramento, CA, 95833

3 Bed
2 Bath
912 sft

411 Potomac Ave, Sacramento, CA, 95833

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sacramento at 450 Del Verde Cir UNIT 2, Sacramento, CA, 95833 generates $3,118/mo in rent and, after a $1,395/mo payment, leaves $923/mo in cash flow. Total monthly income is $3,118/mo, and annual cash flow is $11,075/yr on $94,477 invested. Return on cash invested sits at 31.63% in year one, and rental yield is 13.13% on a $284,999 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 167.68% and total cumulative return in cash sums $158,418. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,118/mo property income rather than buyer’s personal income.

Condo

Built in 1983

N/A lot

$N/A/sqft

$432 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95833, Sacramento, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,279 (100%)
Owner Occupied HU	7,342 (45.1%)
Renter Occupied HU	8,328 (51.2%)
Vacant Housing Units	609 ( 3.7%)
Median Home Value	$494,585
Average Home Value	$552,164