450 County Road 20CedarvilleCA96104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cedarville at 450 County Road 20, Cedarville, CA, 96104 uses $52,046 cash to close to unlock $12,466/yr annual cash flow and $1,039/mo monthly cash flow. Total monthly income runs $2,080/mo, and a $768/mo payment keeps the spread at $1,039/mo. Purchase price stands at $157,000, and rental yield measures 15.9% with $2,080/mo rent. Return on cash invested shows 43.86% in year one, and 5% annual appreciation builds toward $43,376 over five years. Five-year ROI reaches 231.87% and total cumulative return in cash records $120,680. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,080/mo property income covering a $768/mo payment rather than investor’s personal income.
Single Family
Built in 1973
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96104, Cedarville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 417 (100%) |
| Owner Occupied HU | 222 (53.2%) |
| Renter Occupied HU | 79 (18.9%) |
| Vacant Housing Units | 116 (27.8%) |
| Median Home Value | $362,500 |
| Average Home Value | $484,471 |
Housing Distribution
Address Breakdown
Residential
44
Single Family
44
Multi-Family
0
Businesses
47
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie A Martinez • Cultivate Real Estate
Mls Name: BAREIS
Mls Provider:
Mls ID: #324059157
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.