450 Clay StRochesterPA15074
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowSolid, durable, and financeable, 450 Clay St, Rochester, PA, 15074 in Rochester earns a 11.56% gross yield at $149,900. Rent of $1,444/mo nets $461/mo after the $674/mo mortgage. The 2.14 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $41,415 and $1,381/yr in equity accumulation project a total cumulative return of $86,831.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.6% | 6.2% |
| Monthly Cash Flow | $461 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,444 |
| Total Monthly Debt Service | $923 |
| DSCR Ratio | 1.57x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1922
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15074, Rochester, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,202 (100%) |
| Owner Occupied HU | 2,531 (60.2%) |
| Renter Occupied HU | 1,159 (27.6%) |
| Vacant Housing Units | 512 (12.2%) |
| Median Home Value | $182,735 |
| Average Home Value | $220,648 |
Housing Distribution
Address Breakdown
Residential
3,928
Single Family
3,725
Multi-Family
203
Businesses
267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1922
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15074, Rochester, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,202 (100%) |
| Owner Occupied HU | 2,531 (60.2%) |
| Renter Occupied HU | 1,159 (27.6%) |
| Vacant Housing Units | 512 (12.2%) |
| Median Home Value | $182,735 |
| Average Home Value | $220,648 |
Housing Distribution
Address Breakdown
Residential
3,928
Single Family
3,725
Multi-Family
203
Businesses
267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lauren Visnansky • EXP REALTY LLC
Mls Name: WPMLS
Mls ID: #1721936