450-89 Gladycon Rd, Colfax, CA, 95713 | $358/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1344 sft

10175 Forest Springs Dr #129, Grass Valley, CA, 95949

1 Bed
1 Bath
800 sft

17215 Sweetwater Trl, Grass Valley, CA, 95945

2 Bed
2 Bath
960 sft

2540 Grass Valley Hwy SPACE 34, Auburn, CA, 95603

- Bed
- Bath
2856 sft

419 Spring St, Nevada City, CA, 95959

Nearby investment properties with comparable prices

3 Bed
2 Bath
1120 sft

135 Ponderosa Way #20, Colfax, CA, 95713

1 Bed
1 Bath
800 sft

17215 Sweetwater Trl, Grass Valley, CA, 95945

3 Bed
2 Bath
1440 sft

46 Wendy Cir, Grass Valley, CA, 95945

3 Bed
2 Bath
1264 sft

73 Wendy Cir, Grass Valley, CA, 95945

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Colfax at 450-89 Gladycon Rd, Colfax, CA, 95713 listed at $205,000 pairs $1,626/mo rent with a $1,003/mo payment to leave $358/mo cash flow. Total monthly income runs $1,626/mo, and annual cash flow reaches $4,298/yr on $67,958 cash to close. Return on cash invested measures 26.23% in year one, and rental yield registers 9.52% at a $205,000 basis. Equity gained on principal adds $1,323/yr, and annual property appreciation at 5% supports $56,638 by year five. Five-year ROI tracks 136.82% and total cumulative return in cash totals $92,982. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,626/mo property income relative to a $1,003/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Manufactured

Built in 1991

N/A lot

$N/A/sqft

No HOA