45 Wooded Mountain TrlMars HillNC28754
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mars Hill at 45 Wooded Mountain Trl, Mars Hill, NC, 28754 priced at $250,000 converts $1,792/mo rent into $268/mo cash flow after a $1,224/mo obligation. Total monthly income equals $1,792/mo, and annual cash flow totals $3,216/yr on $82,875 invested. Return on cash invested prints 23.79% in year one, and rental yield reads 8.6% against a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,070 by year five. Five-year ROI reaches 123.52% and total cumulative return in cash sums $102,370. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,792/mo property income covering a $1,224/mo payment, not borrower’s personal income.
Manufactured
Built in 2008
1.22 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28754, Mars Hill, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,361 (100%) |
| Owner Occupied HU | 2,512 (57.6%) |
| Renter Occupied HU | 732 (16.8%) |
| Vacant Housing Units | 1,117 (25.6%) |
| Median Home Value | $328,571 |
| Average Home Value | $445,541 |
Housing Distribution
Address Breakdown
Residential
3,889
Single Family
3,832
Multi-Family
57
Businesses
266
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Foley • Century 21 Foley Realty
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4289041