








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Lawrence Township at 45 Willow Rd, Lawrence Township, NJ, 08648 priced at $975,000 converts $5,392/mo rent into after a $4,772/mo obligation. Total monthly income equals $5,392/mo. Return on cash invested prints 14.23% in year one, and rental yield reads 6.64% against a $975,000 entry. Equity gained on principal adds $6,292/yr, while 5% annual appreciation compiles into $269,375 by year five. Five-year ROI reaches 73.62% and total cumulative return in cash sums $236,139. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,392/mo property income covering a $4,772/mo payment, not borrower’s personal income.
Single Family
Built in 1988
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08648, Trenton, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,031 (100%) |
| Owner Occupied HU | 7,958 (61.1%) |
| Renter Occupied HU | 4,397 (33.7%) |
| Vacant Housing Units | 676 ( 5.2%) |
| Median Home Value | $471,687 |
| Average Home Value | $498,738 |
Residential
12,538
Single Family
11,866
Multi-Family
672
Businesses
1,080
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Susan Cook • Callaway Henderson Sotheby's Int'l-Princeton
Mls Name: Bright MLS
Mls ID: #NJME2065906