45 Waterstone RoadGreenwood LakeNY10925
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Greenwood Lake at 45 Waterstone Road, Greenwood Lake, NY, 10925 generates $4,314/mo in rent and, after a $3,132/mo payment, leaves $41/mo in cash flow. Total monthly income is $4,314/mo, and annual cash flow is $488/yr on $210,560 invested. Return on cash invested sits at 20.29% in year one, and rental yield is 8.09% on a $640,000 entry. Equity gained on principal adds $4,130/yr, while 5% annual appreciation builds toward $176,820 over five years. Five-year ROI reaches 105.5% and total cumulative return in cash sums $222,150. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,314/mo property income rather than buyer’s personal income.
Multi Family
Built in 1935
6,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10925, Greenwood Lake, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,479 (100%) |
| Owner Occupied HU | 1,514 (61.1%) |
| Renter Occupied HU | 477 (19.2%) |
| Vacant Housing Units | 488 (19.7%) |
| Median Home Value | $477,922 |
| Average Home Value | $586,567 |
Housing Distribution
Address Breakdown
Residential
1,778
Single Family
1,775
Multi-Family
3
Businesses
136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vincent N. McAteer • Terrie OConnor
Mls Name: OneKey MLS
Mls ID: #915837