45 Washington St APT 59, Methuen, MA, 01844 | $891/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

45 Washington St APT 59, Methuen, MA, 01844 | $891/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
- sft

1287 Bridge St, Dracut, MA, 01826

3 Bed
1 Bath
1253 sft

37 Beaudry St, Lowell, MA, 01850

2 Bed
2 Bath
1280 sft

100 Frederick St APT 69, Dracut, MA, 01826

3 Bed
1 Bath
1519 sft

28 Court St, Lowell, MA, 01852

Nearby investment properties with comparable prices

2 Bed
2 Bath
1280 sft

100 Frederick St APT 69, Dracut, MA, 01826

2 Bed
3 Bath
1500 sft

18 Cadogan Way, Nashua, NH, 03062

4 Bed
2 Bath
1819 sft

94 D St, Lowell, MA, 01851

2 Bed
2 Bath
847 sft

20 Farragut St, Dracut, MA, 01826

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Methuen at 45 Washington St APT 59, Methuen, MA, 01844 earns $891/mo cash flow from $3,569/mo rent with a $2,080/mo payment. Total monthly income totals $3,569/mo, and annual cash flow totals $10,687/yr on $140,854 capital. ROI tracks 27.5% on current figures, and rental yield reads 10.08% at a $424,900 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,392 over five years. Five-year ROI reaches 143.69% and total cumulative return in cash sums $202,389. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,569/mo property income instead of your personal income.

Townhouse

Built in 1984

N/A lot

$N/A/sqft

No HOA

More details about the property

New Listing! Welcome to the beautiful Royal Oaks Condominium. This sun filled end unit town house with garage underneath is in a very desirable location. Close to "The Loop" with plenty of restaurant's, movie theatre, shopping, coffee shops, golf course and highway access. First floor has a dining room, kitchen, half bath and living room with a slider to your personal deck with great scenic views. Great place to enjoy your morning coffee and get some fresh air. Upstairs has two large bedrooms with a Jack and Jill full bath, separate laundry space and walk up attic/storage space. Lower level is finished and currently being used as an office. Good spot for another family room. First showing will be at the open house Thursday 10/2 from 5:00pm - 6:45pm and Sunday 10/5 11:00am - 12:30pm

Neighborhood Data

Neighborhood data shown for ZIP Code: 01844, Methuen, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,798 (100%)
Owner Occupied HU	13,957 (67.1%)
Renter Occupied HU	6,036 (29.0%)
Vacant Housing Units	805 ( 3.9%)
Median Home Value	$562,820
Average Home Value	$564,968