45 W Walnut StSoudertonPA18964
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 45 W Walnut St, Souderton, PA, 18964 in Souderton. Priced at $399,000, it generates $3,467/mo in gross rent and $852/mo in net monthly cash flow, a 10.43% yield that comfortably supports the 1.93 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $10,227. Five-year appreciation: $110,236. Equity from principal paydown: $3,675/yr. Total projected cumulative return: $206,813.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.4% | 6.2% |
| Monthly Cash Flow | $852 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,467 |
| Total Monthly Debt Service | $2,456 |
| DSCR Ratio | 1.41x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1990
7,380 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18964, Souderton, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,159 (100%) |
| Owner Occupied HU | 4,337 (70.4%) |
| Renter Occupied HU | 1,609 (26.1%) |
| Vacant Housing Units | 213 ( 3.5%) |
| Median Home Value | $419,058 |
| Average Home Value | $454,930 |
Housing Distribution
Address Breakdown
Residential
5,705
Single Family
4,882
Multi-Family
823
Businesses
598
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1990
7,380 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18964, Souderton, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,159 (100%) |
| Owner Occupied HU | 4,337 (70.4%) |
| Renter Occupied HU | 1,609 (26.1%) |
| Vacant Housing Units | 213 ( 3.5%) |
| Median Home Value | $419,058 |
| Average Home Value | $454,930 |
Housing Distribution
Address Breakdown
Residential
5,705
Single Family
4,882
Multi-Family
823
Businesses
598
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Bright MLS
Mls ID: #PAMC2176332