45 Van Zandt AveWarwickRI02889
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warwick at 45 Van Zandt Ave, Warwick, RI, 02889 uses $125,937 cash to close to unlock $8,862/yr annual cash flow and $739/mo monthly cash flow. Total monthly income runs $3,218/mo, and a $1,859/mo payment keeps the spread at $739/mo. Purchase price stands at $379,900, and rental yield measures 10.16% with $3,218/mo rent. Return on cash invested shows 26.95% in year one, and 5% annual appreciation builds toward $104,959 over five years. Five-year ROI reaches 141.04% and total cumulative return in cash records $177,617. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,218/mo property income covering a $1,859/mo payment rather than investor’s personal income.
Single Family
Built in 1925
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02889, Warwick, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,411 (100%) |
| Owner Occupied HU | 9,450 (76.1%) |
| Renter Occupied HU | 2,398 (19.3%) |
| Vacant Housing Units | 563 ( 4.5%) |
| Median Home Value | $381,519 |
| Average Home Value | $441,128 |
Housing Distribution
Address Breakdown
Residential
12,157
Single Family
11,535
Multi-Family
622
Businesses
524
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nathan Clark • Your Home Sold Guaranteed Realty, The Nathan Clark Team
Mls Name: My State MLS
Mls ID: #11616682